Small business excel sheet exercise

You will be provided with financial data to analyze (James Confectioner’s case in your text). These assignments are intended to develop your ability to work with financial data, analyze it based on the theoretical foundation you have been building, and make appropriate recommendations that will enhance the financial performance of a business or organization. Submit your work in this assignment drop box.

i have provided a excel sheet underneath so use the same sheet and under the subject line please use the formulas to add the numbers in it.

you can use the same excel sheet to answer the question.. 

do not send me answer in word sheet as the answer must be typed in excel sheet attached in the question.